405 Andover RdFairless HillsPA19030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 405 Andover Rd, Fairless Hills, PA, 19030 in Fairless Hills speaks for itself: 10.1% gross on a $408,000 price, generating $3,436/mo in rent and $762/mo in net income after the $1,835/mo debt service. DSCR 1.87, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,144 stacks alongside $112,723 in projected five-year appreciation and $3,758/yr in principal reduction. Projected total cumulative return: $204,429.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $762 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,436 |
| Total Monthly Debt Service | $2,511 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1951
6,860 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19030, Fairless Hills, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 3,852 (70.8%) |
| Renter Occupied HU | 1,394 (25.6%) |
| Vacant Housing Units | 192 ( 3.5%) |
| Median Home Value | $373,345 |
| Average Home Value | $402,261 |
Housing Distribution
Address Breakdown
Residential
4,835
Single Family
4,585
Multi-Family
250
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1951
6,860 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19030, Fairless Hills, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 3,852 (70.8%) |
| Renter Occupied HU | 1,394 (25.6%) |
| Vacant Housing Units | 192 ( 3.5%) |
| Median Home Value | $373,345 |
| Average Home Value | $402,261 |
Housing Distribution
Address Breakdown
Residential
4,835
Single Family
4,585
Multi-Family
250
Businesses
529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PABU2114812