Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harker Heights at 302 Blackfoot Dr, Harker Heights, TX, 76548 at $243,916 posts ROI 25.33% with $365/mo cash flow from $2,100/mo rent. Total monthly income equals $2,100/mo, and annual cash flow records $4,384/yr on $80,858 to close. Return on cash invested measures 25.33% and rental yield reads 10.33% at the current $243,916. Equity gained on principal adds $1,574/yr, and 5% annual appreciation supports $67,389 by year five. Five-year ROI prints 133.18% and total cumulative return in cash totals $107,684.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,100/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1988
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $275,000 |
| 2025-02-25 | Price change | $275,000 |
| 2024-10-28 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $243,916 | 1.60% |
| 2024-10-09 | $2235.38 | 5.08% | $240,079 | 14.91% |
| 2023-10-09 | $2127.31 | -31.71% | $208,931 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
