Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Strawn at 3006 Upcreek Aly #14, Strawn, TX, 76475 earns from $4,141/mo rent with a $2,912/mo payment. Total monthly income totals $4,141/mo. ROI tracks 17.98% on current figures, and rental yield reads 8.35% at a $595,000 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 over five years. Five-year ROI reaches 94.24% and total cumulative return in cash sums $184,478. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,141/mo property income instead of your personal income.
Townhouse
Built in 2000
1,655 sqft lot
$N/A/sqft
$3,000 annually HOA
Neighborhood data shown for ZIP Code: 76475, Strawn, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 861 (100%) |
| Owner Occupied HU | 305 (35.4%) |
| Renter Occupied HU | 98 (11.4%) |
| Vacant Housing Units | 458 (53.2%) |
| Median Home Value | $148,958 |
| Average Home Value | $259,541 |
Residential
233
Single Family
233
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2024-08-20 | Listing removed | N/A |
| 2024-07-28 | Price change | $595,000 |
| 2024-06-28 | Listed for sale | $624,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Tracy Watson • Lake Homes Realty, LLC
Mls Name: NTREIS
Mls ID: #20407779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
