








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Gordon at 2775 S Lakeview Dr, Gordon, TX, 76453 generates $1,922/mo in rent, after a $2,193/mo payment. Total monthly income is $1,922/mo. Return on cash invested sits at 9.7% in year one, and rental yield is 5.15% on a $448,000 entry. Equity gained on principal adds $2,891/yr, while 5% annual appreciation builds toward $123,774 over five years. Five-year ROI reaches 49.27% and total cumulative return in cash sums $73,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,922/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
1.65 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $448,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $3632.47 | 20.04% | $213,130 | N/A |
| 2023-04-11 | $3026.09 | -10.11% | $213,130 | N/A |
| 2022-04-11 | $3366.62 | 18.99% | $213,130 | 30.76% |



Listed by: Amy Rutledge • Rutledge Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20897635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.