Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Graford at 101 Eagle Point, Graford, TX, 76449 listed at $489,000 pairs $1,334/mo rent with a $2,393/mo payment. Total monthly income runs $1,334/mo. Return on cash invested measures -0.77% in year one, and rental yield registers 3.27% at a $489,000 basis. Equity gained on principal adds $3,155/yr, and annual property appreciation at 5% supports $135,102 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,334/mo property income relative to a $2,393/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1996
6,141 sqft lot
$N/A/sqft
$7,800 annually HOA
Neighborhood data shown for ZIP Code: 76449, Graford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,703 (100%) |
| Owner Occupied HU | 937 (34.7%) |
| Renter Occupied HU | 213 ( 7.9%) |
| Vacant Housing Units | 1,553 (57.5%) |
| Median Home Value | $315,734 |
| Average Home Value | $427,124 |
Residential
1,839
Single Family
1,836
Multi-Family
3
Businesses
138
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $489,000 |
| 2024-05-09 | Sold | N/A |
| 2024-04-15 | Contingent | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $5860.98 | -0.41% | $442,290 | 1.90% |
| 2023-05-18 | $5885.01 | -2.23% | $434,050 | 10.49% |
| 2022-05-18 | $6019.02 | 38.76% | $392,850 | 58.73% |
Listed by: Lorin Buck • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20939911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
