Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,697/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 4.85% with $1,697/mo rent. Return on cash invested shows 8.79% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 44.41% and total cumulative return in cash records $61,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,697/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 2025
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76067, Mineral Wells, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,166 (100%) |
| Owner Occupied HU | 5,343 (58.3%) |
| Renter Occupied HU | 2,995 (32.7%) |
| Vacant Housing Units | 828 ( 9.0%) |
| Median Home Value | $176,632 |
| Average Home Value | $235,364 |
Residential
8,713
Single Family
8,220
Multi-Family
493
Businesses
676
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $420,000 |
| 2022-08-01 | Sold | N/A |
| 2022-07-07 | Pending sale | $40,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $722.03 | 4.20% | $44,840 | 8.57% |
| 2023-04-17 | $692.90 | 41.26% | $41,300 | 56.97% |
| 2022-04-17 | $490.52 | -9.13% | $26,310 | 1.35% |
Listed by: Dana Gopffarth • Marr Realty
Mls Name: NTREIS
Mls ID: #20906778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
