3005 Zetus Rd NWBrookhavenMS39601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookhaven at 3005 Zetus Rd NW, Brookhaven, MS, 39601 generates $1,397/mo in rent and, after a $1,081/mo payment, leaves $45/mo in cash flow. Total monthly income is $1,397/mo, and annual cash flow is $545/yr on $73,228 invested. Return on cash invested sits at 20.65% in year one, and rental yield is 7.59% on a $220,900 entry. Equity gained on principal adds $1,425/yr, while 5% annual appreciation builds toward $61,031 over five years. Five-year ROI reaches 106.79% and total cumulative return in cash sums $78,198. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,397/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Housing Distribution
Address Breakdown
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A