3003 Woodworth PlHazel CrestIL60429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hazel Crest at 3003 Woodworth Pl, Hazel Crest, IL, 60429 uses $81,218 cash to close to unlock $33,873/yr annual cash flow and $2,823/mo monthly cash flow. Total monthly income runs $4,522/mo, and a $1,199/mo payment keeps the spread at $2,823/mo. Purchase price stands at $245,000, and rental yield measures 22.15% with $4,522/mo rent. Return on cash invested shows 61.62% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 327.48% and total cumulative return in cash records $265,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,522/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1954
6,534 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxanne Roosey • Village Realty, Inc.
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12013371
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)