Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 3000 7th St NE APT 124, Washington, DC, 20017 generates $1,502/mo in rent and, after a $974/mo payment, leaves $337/mo in cash flow. Total monthly income is $1,502/mo, and annual cash flow is $4,047/yr on $65,969 invested. Return on cash invested sits at 26.04% in year one, and rental yield is 9.06% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 135.36% and total cumulative return in cash sums $89,298. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,502/mo property income rather than buyer’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20017, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
Single Family
Multi-Family
Businesses
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leslie Shafer • Omnia Real Estate LLC
Mls Name: Bright MLS
Mls ID: #DCDC2222756
