Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 300 W Wilson Ave, Whitney, TX, 76692 listed at $289,900 pairs $3,463/mo rent with a $1,419/mo payment to leave $1,401/mo cash flow. Total monthly income runs $3,463/mo, and annual cash flow reaches $16,817/yr on $96,102 cash to close. Return on cash invested measures 37.41% in year one, and rental yield registers 14.33% at a $289,900 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,094 by year five. Five-year ROI tracks 197.91% and total cumulative return in cash totals $190,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,463/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $340.26 | N/A | $140,261 | 10.00% |
| 2022-08-16 | $340.26 | N/A | $127,510 | 10.00% |
| 2021-08-16 | $340.26 | N/A | $115,918 | 10.00% |
Listed by: Keith Reed • Ranch Masters
Mls Name: NTREIS
Mls ID: #20677146
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
