30 Waterville Ln #30HopkintonMA01748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,124/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 3.13% with $3,124/mo rent. Return on cash invested shows 6.67% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 31.93% and total cumulative return in cash records $124,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,124/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01748, Hopkinton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 5,510 (79.8%) |
| Renter Occupied HU | 1,127 (16.3%) |
| Vacant Housing Units | 271 ( 3.9%) |
| Median Home Value | $865,118 |
| Average Home Value | $944,601 |
Housing Distribution
Address Breakdown
Residential
7,020
Single Family
6,580
Multi-Family
440
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Philip R. Ottaviani • Realty Executives Boston West
Mls Name: MLS PIN
Mls ID: #73458269