2 Sutherland Rd APT 35, Brighton, MA, 02135 | $230/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Sutherland Rd APT 35, Brighton, MA, 02135 | $230/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
844 sft

252 Union St, Franklin, MA, 02038

2 Bed
1 Bath
1128 sft

3 Wamesit St, Medway, MA, 02053

2 Bed
1 Bath
1105 sft

2011 Franklin Crossing Rd, Franklin, MA, 02038

2 Bed
1 Bath
658 sft

12 Walnut St APT 4, Natick, MA, 01760

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
1 Bath
912 sft

24 Vernon Rd, Medway, MA, 02053

2 Bed
2 Bath
1808 sft

79 Blackstone St UNIT 79, Bellingham, MA, 02019

2 Bed
1 Bath
935 sft

90 High St APT 305, Dedham, MA, 02026

2 Bed
2 Bath
2052 sft

171 Laurelwood Dr #171, Hopedale, MA, 01747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brighton at 2 Sutherland Rd APT 35, Brighton, MA, 02135 with 5% annual appreciation on a $385,000 basis while $2,656/mo rent supports operations. Total monthly income totals $2,656/mo and a $1,884/mo payment preserves $230/mo for cash returns. Annual cash flow comes to $2,757/yr on $127,628 deployed, and return on cash invested reaches 22.07% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 8.28%. Five-year ROI measures 114.58% and total cumulative return in cash totals $146,230.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,656/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1950

540 sqft lot

$N/A/sqft

No HOA

More details about the property

Open House cancelled, offer accepted! Bright and welcoming third-floor condo in Cleveland Circle with lovely views of the surrounding neighborhood. This home features hardwood floors, large windows, and an eat-in kitchen perfect for casual dining, all set within an easy, comfortable floor plan with a warm and inviting feel throughout. Additional conveniences include extra storage, an on-site superintendent, and access to a swimming pool for relaxing or entertaining.Located in the highly desirable Reservoir Place, this home offers unbeatable access to the B, C, and D lines, as well as nearby shops, cafs, and restaurantscombining the best of city living with comfort and value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045