Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Half Moon Bay at 3 Lighthouse Rd #3, Half Moon Bay, CA, 94019 at $519,500 posts ROI 26.14% with $866/mo cash flow from $4,080/mo rent. Total monthly income equals $4,080/mo, and annual cash flow records $10,392/yr on $170,916 to close. Return on cash invested measures 26.14% and rental yield reads 9.42% at the current $519,500. Equity gained on principal adds $3,352/yr, and 5% annual appreciation supports $143,528 by year five. Five-year ROI prints 136.22% and total cumulative return in cash totals $232,822.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,080/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94019, Half Moon Bay, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,985 (100%) |
| Owner Occupied HU | 3,832 (64.0%) |
| Renter Occupied HU | 1,781 (29.8%) |
| Vacant Housing Units | 372 ( 6.2%) |
| Median Home Value | $1,679,472 |
| Average Home Value | $1,564,963 |
Residential
5,832
Single Family
5,168
Multi-Family
664
Businesses
738
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
Listed by: Cynthia Mills • Home Sales Team Inc
Mls Name: MLSListings Inc
Mls ID: #ML82025622
