116 Harbor DrDaly CityCA94014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Daly City at 116 Harbor Dr, Daly City, CA, 94014 at $410,000 posts ROI 33.27% with $1,513/mo cash flow from $4,050/mo rent. Total monthly income equals $4,050/mo, and annual cash flow records $18,161/yr on $135,915 to close. Return on cash invested measures 33.27% and rental yield reads 11.85% at the current $410,000. Equity gained on principal adds $2,646/yr, and 5% annual appreciation supports $113,275 by year five. Five-year ROI prints 174.5% and total cumulative return in cash totals $237,167.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,050/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2015
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94014, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,245 (100%) |
| Owner Occupied HU | 8,003 (52.5%) |
| Renter Occupied HU | 6,639 (43.5%) |
| Vacant Housing Units | 603 ( 4.0%) |
| Median Home Value | $1,072,278 |
| Average Home Value | $1,078,528 |
Housing Distribution
Address Breakdown
Residential
14,154
Single Family
10,993
Multi-Family
3,161
Businesses
854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Baker • Keller Williams Realty
Mls Name: MetroList Services of CA
Mls ID: #425056748