3 Howe Lane, Tunbridge, VT, 05077 | $1,079/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 Howe Lane, Tunbridge, VT, 05077 | $1,079/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1647 sft

279 Sunrise Road UNIT A103, Killington, VT, 05751

4 Bed
4 Bath
3485 sft

2769 Cloudland Road, South Pomfret, VT, 05067

Investment Property+ 2 more

5 Bed
5 Bath
3200 sft

91 Mountain View Drive, Killington, VT, 05751

Rental Income+ 1 more

4 Bed
3 Bath
3190 sft

598 East Woodstock Road, Woodstock, VT, 05091

Nearby investment properties with comparable prices

1 Bed
1 Bath
809 sft

281 Sunrise Road UNIT 205C, Killington, VT, 05751

2 Bed
1 Bath
748 sft

2383 Old Mount Hunger Road, Barnard, VT, 05031

2 Bed
3 Bath
2209 sft

85 Townhouse Way #13, Woodstock, VT, 05091

Rental Income+ 1 more

3 Bed
2 Bath
1320 sft

241 Hemlock Ridge Road UNIT 4C, Killington, VT, 05751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tunbridge at 3 Howe Lane, Tunbridge, VT, 05077 generates $4,372/mo in rent and, after a $2,423/mo payment, leaves $1,079/mo in cash flow. Total monthly income is $4,372/mo, and annual cash flow is $12,943/yr on $164,093 invested. Return on cash invested sits at 27.8% in year one, and rental yield is 10.6% on a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 145.75% and total cumulative return in cash sums $239,158. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,372/mo property income rather than buyer’s personal income.

Single Family

Built in 1830

1 Acres lot

$N/A/sqft

No HOA

More details about the property

Located on a quiet country lane overlooking the Cilley Covered Bridge, Hutchinson Cemetery, open hay fields, and the church steeple in the distance, 3 Howe Lane encompasses all of the criteria that a rural Vermont property can offer. Tunbridge is world renowned for the annual Tunbridge Worlds Fair, which showcases the country life that Vermont is known for. The proximity of Tunbridge to the Vermont Law School, Sharon Academy and the Upper Valley Region makes it a highly desirable location with a vibrant community. 3 Howe Lane is a typical 1830 farmhouse that has been fully renovated, upgraded and added onto to allowing for a great family home with plenty of entertaining space. There is also an in laws apartment that could easily be an income producing rental with its' separate entry. There is a separate barn built in 2000. Access is from Howe Lane which is paved as is the driveway. All appliances and utilities are top of the line and the condition of the entire property is excellent.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05077, Tunbridge, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	694 (100%)
Owner Occupied HU	453 (65.3%)
Renter Occupied HU	85 (12.2%)
Vacant Housing Units	156 (22.5%)
Median Home Value	$334,836
Average Home Value	$369,741