119 Williams Ln #12IWhite River JunctionVT05059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White River Junction at 119 Williams Ln #12I, White River Junction, VT, 05059 generates $3,989/mo in rent and, after a $2,080/mo payment, leaves $1,162/mo in cash flow. Total monthly income is $3,989/mo, and annual cash flow is $13,940/yr on $140,888 invested. Return on cash invested sits at 29.8% in year one, and rental yield is 11.26% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 156.51% and total cumulative return in cash sums $220,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,989/mo property income rather than buyer’s personal income.
Condo
Built in 1972
6 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05059, Quechee, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,378 (100%) |
| Owner Occupied HU | 550 (39.9%) |
| Renter Occupied HU | 139 (10.1%) |
| Vacant Housing Units | 689 (50.0%) |
| Median Home Value | $465,812 |
| Average Home Value | $534,400 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
90
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A