3 Clegg StWorcesterMA01603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Worcester at 3 Clegg St, Worcester, MA, 01603 earns $712/mo cash flow from $3,401/mo rent with a $2,088/mo payment. Total monthly income totals $3,401/mo, and annual cash flow totals $8,545/yr on $141,451 capital. ROI tracks 25.95% on current figures, and rental yield reads 9.56% at a $426,700 purchase. Equity gained on principal adds $2,753/yr, and 5% annual appreciation supports $117,889 over five years. Five-year ROI reaches 135.41% and total cumulative return in cash sums $191,543. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,401/mo property income instead of your personal income.
Single Family
Built in 2004
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,627 (100%) |
| Owner Occupied HU | 3,865 (40.1%) |
| Renter Occupied HU | 5,141 (53.4%) |
| Vacant Housing Units | 621 ( 6.5%) |
| Median Home Value | $370,996 |
| Average Home Value | $398,226 |
Housing Distribution
Address Breakdown
Residential
7,439
Single Family
6,118
Multi-Family
1,321
Businesses
677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A