29658 State Highway 49North San JuanCA95960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North San Juan at 29658 State Highway 49, North San Juan, CA, 95960 offers a 8.57% rental yield on a $407,800 purchase with $2,914/mo rent. Total monthly income registers $2,914/mo, and a $1,996/mo payment leaves $307/mo available for distribution. Annual cash flow reaches $3,684/yr on $135,186 to close, and return on cash invested stands at 22.63% in year one. Equity gained on principal adds $2,631/yr while 5% annual appreciation supports $112,668 over five years. Portfolio math shows five-year ROI at 117.72% and total cumulative return in cash at $159,137. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,914/mo property income against a $1,996/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1926
17.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95960, North San Juan, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 424 (100%) |
| Owner Occupied HU | 256 (60.4%) |
| Renter Occupied HU | 90 (21.2%) |
| Vacant Housing Units | 78 (18.4%) |
| Median Home Value | $504,630 |
| Average Home Value | $615,518 |
Housing Distribution
Address Breakdown
Residential
220
Single Family
220
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A