11666 Shepard RdSmartsvilleCA95977
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smartsville at 11666 Shepard Rd, Smartsville, CA, 95977 uses $109,395 cash to close to unlock $4,768/yr annual cash flow and $397/mo monthly cash flow. Total monthly income runs $2,479/mo, and a $1,615/mo payment keeps the spread at $397/mo. Purchase price stands at $330,000, and rental yield measures 9.01% with $2,479/mo rent. Return on cash invested shows 24.27% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 126.41% and total cumulative return in cash records $138,287. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,479/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95977, Smartville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 789 (100%) |
| Owner Occupied HU | 600 (76.0%) |
| Renter Occupied HU | 117 (14.8%) |
| Vacant Housing Units | 72 ( 9.1%) |
| Median Home Value | $619,845 |
| Average Home Value | $800,579 |
Housing Distribution
Address Breakdown
Residential
666
Single Family
666
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moriah Blue • Century 21 Cornerstone Realty
Mls Name: MetroList Services of CA
Mls ID: #225039409