2965 Beech Rd NWJohnstownOH43031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnstown at 2965 Beech Rd NW, Johnstown, OH, 43031 listed at $371,200 pairs $3,553/mo rent with a $1,817/mo payment to leave $1,111/mo cash flow. Total monthly income runs $3,553/mo, and annual cash flow reaches $13,334/yr on $123,053 cash to close. Return on cash invested measures 30.74% in year one, and rental yield registers 11.49% at a $371,200 basis. Equity gained on principal adds $2,395/yr, and annual property appreciation at 5% supports $102,556 by year five. Five-year ROI tracks 161.48% and total cumulative return in cash totals $198,706. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,553/mo property income relative to a $1,817/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1926
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43031, Johnstown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,418 (100%) |
| Owner Occupied HU | 4,160 (76.8%) |
| Renter Occupied HU | 1,143 (21.1%) |
| Vacant Housing Units | 115 ( 2.1%) |
| Median Home Value | $389,694 |
| Average Home Value | $439,511 |
Housing Distribution
Address Breakdown
Residential
5,444
Single Family
5,384
Multi-Family
60
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices