12026 Jug Street Rd NWJohnstownOH43031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnstown at 12026 Jug Street Rd NW, Johnstown, OH, 43031 uses $104,655 cash to close to unlock $8,215/yr annual cash flow and $685/mo monthly cash flow. Total monthly income runs $2,761/mo, and a $1,545/mo payment keeps the spread at $685/mo. Purchase price stands at $315,700, and rental yield measures 10.49% with $2,761/mo rent. Return on cash invested shows 27.76% in year one, and 5% annual appreciation builds toward $87,222 over five years. Five-year ROI reaches 145.46% and total cumulative return in cash records $152,229. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,761/mo property income covering a $1,545/mo payment rather than investor’s personal income.
Single Family
Built in 1985
2.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43031, Johnstown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,418 (100%) |
| Owner Occupied HU | 4,160 (76.8%) |
| Renter Occupied HU | 1,143 (21.1%) |
| Vacant Housing Units | 115 ( 2.1%) |
| Median Home Value | $389,694 |
| Average Home Value | $439,511 |
Housing Distribution
Address Breakdown
Residential
5,444
Single Family
5,384
Multi-Family
60
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices