2954 Heiny Pl, The Villages, FL, 32163 | 6.85% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2516 sft

Sherwood Plan, Waterstone, Groveland, FL, 34736

3 Bed
2 Bath
1647 sft

2467 Rogers Rd, The Villages, FL, 32163

4 Bed
3 Bath
2772 sft

2603 Summerglen Ln, Eustis, FL, 32726

3 Bed
2 Bath
1631 sft

3096 Riverdale Rd, The Villages, FL, 32162

Nearby investment properties with comparable prices

$ 578,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

4296 Darby Ct #6SLW1U, 6slw1u Eustis, FL, 32736

3 Bed
2 Bath
1939 sft

1852 Sassparilla Way, The Villages, FL, 32162

3 Bed
2 Bath
2462 sft

5497 W C #48, Bushnell, FL, 33513

4 Bed
3 Bath
2280 sft

17436 Timberline Dr, Mount Dora, FL, 32757

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in The Villages at 2954 Heiny Pl, The Villages, FL, 32163 earns from $3,881/mo rent with a $3,328/mo payment. Total monthly income totals $3,881/mo. ROI tracks 16.67% on current figures, and rental yield reads 6.85% at a $679,900 purchase. Equity gained on principal adds $4,387/yr, and 5% annual appreciation supports $187,844 over five years. Five-year ROI reaches 86.05% and total cumulative return in cash sums $192,485. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,881/mo property income instead of your personal income.

Single Family

Built in 2016

0.30 Acres lot

$N/A/sqft

No HOA