2467 Rogers Rd,The Villages,FL,32163

Investment Highlights

Rental property for sale in The Villages at 2467 Rogers Rd, The Villages, FL, 32163 generates $3,298/mo in rent and, after a $2,021/mo payment, leaves $558/mo in cash flow. Total monthly income is $3,298/mo, and annual cash flow is $6,693/yr on $136,906 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 9.58% on a $412,990 entry. Equity gained on principal adds $2,665/yr, while 5% annual appreciation builds toward $114,102 over five years. Five-year ROI reaches 129.65% and total cumulative return in cash sums $177,494. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,298/mo property income rather than buyer’s personal income.