2928 Hazel AveDaytonOH45420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 2928 Hazel Ave, Dayton, OH, 45420 generates $1,206/mo in rent and, after a $751/mo payment, leaves $197/mo in cash flow. Total monthly income is $1,206/mo, and annual cash flow is $2,361/yr on $50,852 invested. Return on cash invested sits at 24.55% in year one, and rental yield is 9.43% on a $153,400 entry. Equity gained on principal adds $990/yr, while 5% annual appreciation builds toward $42,382 over five years. Five-year ROI reaches 128.26% and total cumulative return in cash sums $65,225. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,206/mo property income rather than buyer’s personal income.
Single Family
Built in 1944
4,290 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45420, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,509 (100%) |
| Owner Occupied HU | 6,620 (52.9%) |
| Renter Occupied HU | 5,071 (40.5%) |
| Vacant Housing Units | 818 ( 6.5%) |
| Median Home Value | $132,789 |
| Average Home Value | $172,764 |
Housing Distribution
Address Breakdown
Residential
12,604
Single Family
10,642
Multi-Family
1,962
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kalyn Lucas • Keller Williams Advisors Rlty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #927147
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.