1322 Schaeffer StDaytonOH45404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 1322 Schaeffer St, Dayton, OH, 45404 with 5% annual appreciation on a $130,400 basis while $1,544/mo rent supports operations. Total monthly income totals $1,544/mo and a $638/mo payment preserves $687/mo for cash returns. Annual cash flow comes to $8,238/yr on $43,228 deployed, and return on cash invested reaches 38.97% in year one. Equity gained on principal adds $841/yr, and five-year appreciation sums $36,027 alongside rental yield of 14.21%. Five-year ROI measures 205.61% and total cumulative return in cash totals $88,880.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,544/mo property income versus a $638/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1905
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45404, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,935 (100%) |
| Owner Occupied HU | 2,029 (41.1%) |
| Renter Occupied HU | 2,292 (46.4%) |
| Vacant Housing Units | 614 (12.4%) |
| Median Home Value | $87,048 |
| Average Home Value | $145,699 |
Housing Distribution
Address Breakdown
Residential
4,571
Single Family
4,372
Multi-Family
199
Businesses
704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices