2924 Timber Creek Trl, Fort Worth, TX, 76118 | $538/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2924 Timber Creek Trl, Fort Worth, TX, 76118 | $538/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2070 sft

233 Balcones Dr, Fort Worth, TX, 76108

4 Bed
3 Bath
2090 sft

4701 Hidden Oaks Ln, Arlington, TX, 76017

4 Bed
2 Bath
2480 sft

1200 Catherine Ln, Burleson, TX, 76028

3 Bed
2 Bath
2133 sft

2124 Leonard Ranch Rd, Fort Worth, TX, 76134

Nearby investment properties with comparable prices

4 Bed
2 Bath
1857 sft

1301 N Sylvania Ave, Fort Worth, TX, 76111

3 Bed
2 Bath
1884 sft

11740 Elko Ln, Fort Worth, TX, 76108

3 Bed
2 Bath
1816 sft

916 Blue Lake Dr, Fort Worth, TX, 76103

3 Bed
2 Bath
1653 sft

228 Bayonet Dr, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2924 Timber Creek Trl, Fort Worth, TX, 76118 uses $107,738 cash to close to unlock $6,451/yr annual cash flow and $538/mo monthly cash flow. Total monthly income runs $2,849/mo, and a $1,591/mo payment keeps the spread at $538/mo. Purchase price stands at $325,000, and rental yield measures 10.52% with $2,849/mo rent. Return on cash invested shows 25.9% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 136.18% and total cumulative return in cash records $146,713. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in 2000

5,445 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in a quiet, established neighborhood and just a short walk to River Trails Elementary School, this 4-bedroom, 2.5-bath home is perfect for families seeking both convenience and opportunity. Step inside to a warm, functional layout featuring a versatile downstairs office or flex spaceideal for working from home, a playroom, or a guest area. The main living areas offer great flow and natural light, while the kitchen and dining space are ready for your personal touch. Upstairs, each bedroom is generously sized, providing plenty of space for family, guests, or creative use. Whether you're ready to move in or looking to renovate, this home has so much potential to grow and customize to your vision. Enjoy the large backyard, offering endless outdoor possibilitiesentertaining, gardening, or relaxing under mature trees. With ample space and a great layout, this home is truly a blank canvas. Close to schools, parks, and major roadways, this home is a smart investment in a fantastic location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76118, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,640 (100%)
Owner Occupied HU	4,497 (67.7%)
Renter Occupied HU	1,835 (27.6%)
Vacant Housing Units	308 ( 4.6%)
Median Home Value	$335,346
Average Home Value	$367,708