Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 1829 Briar Run, Benbrook, TX, 76126 uses $101,108 cash to close to unlock $3,035/yr annual cash flow and $253/mo monthly cash flow. Total monthly income runs $2,422/mo, and a $1,493/mo payment keeps the spread at $253/mo. Purchase price stands at $305,000, and rental yield measures 9.53% with $2,422/mo rent. Return on cash invested shows 22.91% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 120.14% and total cumulative return in cash records $121,474. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,422/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Single Family
Built in 1980
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2014-09-11 | Listing removed | $123,000 |
| 2014-08-27 | Listed for sale | $123,000 |
| 2010-10-21 | Listing removed | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5028.29 | -0.98% | $239,479 | 0.39% |
| 2023-07-01 | $5077.90 | -5.90% | $238,559 | 8.54% |
| 2022-07-01 | $5396.21 | 8.81% | $219,787 | 12.76% |
Listed by: Bertha Lambright Bertling • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20921813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
