2910 Spur Dr,Mission,TX,78574

Investment Highlights

Rental property for sale in Mission at 2910 Spur Dr, Mission, TX, 78574 priced at $139,900 pairs $1,113/mo rent with $118/mo cash flow after a $685/mo payment. Total monthly income equals $1,113/mo, and annual cash flow comes to $1,415/yr on $46,377 invested. Return on cash invested is 22.96% in year one, and rental yield stands at 9.55% on a $139,900 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,652 by year five. Five-year ROI measures 120.4% and total cumulative return in cash reaches $55,839. For financing, Ziffy Mortgage’s DSCR program evaluates $1,113/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.