12014 Acosta Cir EMissionTX78573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mission at 12014 Acosta Cir E, Mission, TX, 78573 uses $39,449 cash to close to unlock $14,295/yr annual cash flow and $1,191/mo monthly cash flow. Total monthly income runs $2,037/mo, and a $582/mo payment keeps the spread at $1,191/mo. Purchase price stands at $119,000, and rental yield measures 20.54% with $2,037/mo rent. Return on cash invested shows 56.14% in year one, and 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 298.46% and total cumulative return in cash records $117,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,037/mo property income covering a $582/mo payment rather than investor’s personal income.
Single Family
Built in 1979
9,208 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78573, Mission, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,379 (100%) |
| Owner Occupied HU | 9,397 (65.4%) |
| Renter Occupied HU | 3,749 (26.1%) |
| Vacant Housing Units | 1,233 ( 8.6%) |
| Median Home Value | $191,448 |
| Average Home Value | $242,363 |
Housing Distribution
Address Breakdown
Residential
13,981
Single Family
13,419
Multi-Family
562
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices