3612 W Zelma St, Edinburg, TX, 78541 | 3.03% Rental Yield

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

4 Bed
4 Bath
3952 sft

2213 N Erica St, Pharr, TX, 78577

1 Bed
2 Bath
908 sft

415 S Westgate Dr #C-20, Weslaco, TX, 78596

3 Bed
2 Bath
1420 sft

345 Fan Palm St, Alamo, TX, 78516

Currently Rented+ 2 more

2 Bed
2 Bath
1305 sft

3505 N 23rd Ln APT 212, McAllen, TX, 78501

Nearby investment properties with comparable prices

3 Bed
4 Bath
- sft

2507 Ana Regina Street, McAllen, TX, 78501

3 Bed
3 Bath
1956 sft

511 S 5th St, Donna, TX, 78537

4 Bed
2 Bath
1980 sft

Tularosa Plan, Alberta Heights, Edinburg, TX, 78539

3 Bed
3 Bath
2845 sft

Luna Plan, Silos at La Sienna, Edinburg, TX, 78542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edinburg at 3612 W Zelma St, Edinburg, TX, 78541 offers $946/mo rent that, after a $1,835/mo payment. Total monthly income is $946/mo. Return on cash invested measures 2.17% in year one, and rental yield stands at 3.03% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 9.31% and total cumulative return in cash reaches $11,571. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $946/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Multi Family

Built in 2004

9,626 sqft lot

$N/A/sqft

No HOA