511 S 5th StDonnaTX78537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Donna at 511 S 5th St, Donna, TX, 78537 priced at $318,975 pairs $2,324/mo rent with $56/mo cash flow after a $1,561/mo payment. Total monthly income equals $2,324/mo, and annual cash flow comes to $671/yr on $105,740 invested. Return on cash invested is 20.54% in year one, and rental yield stands at 8.74% on a $318,975 basis. Equity gained on principal adds $2,058/yr, and 5% annual appreciation accumulates to $88,127 by year five. Five-year ROI measures 107.45% and total cumulative return in cash reaches $113,621. For financing, Ziffy Mortgage’s DSCR program evaluates $2,324/mo property income against a $1,561/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Housing Distribution
Address Breakdown
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices