29 Kimball StBrookfieldMA01506
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 29 Kimball St, Brookfield, MA, 01506 in Brookfield delivers $2,705/mo in gross rent and $279/mo in net monthly income at a $384,900 entry. The 8.43% yield and 1.56 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $106,341 over five years and $3,545/yr in equity from loan paydown, total projected return is $164,083.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.0% |
| Monthly Cash Flow | $279 | $350 |
City averages based on Brookfield market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,705 |
| Total Monthly Debt Service | $2,273 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01506, Brookfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,595 (100%) |
| Owner Occupied HU | 1,258 (78.9%) |
| Renter Occupied HU | 252 (15.8%) |
| Vacant Housing Units | 85 ( 5.3%) |
| Median Home Value | $431,048 |
| Average Home Value | $497,824 |
Housing Distribution
Address Breakdown
Residential
1,313
Single Family
1,094
Multi-Family
219
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1890
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01506, Brookfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,595 (100%) |
| Owner Occupied HU | 1,258 (78.9%) |
| Renter Occupied HU | 252 (15.8%) |
| Vacant Housing Units | 85 ( 5.3%) |
| Median Home Value | $431,048 |
| Average Home Value | $497,824 |
Housing Distribution
Address Breakdown
Residential
1,313
Single Family
1,094
Multi-Family
219
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Hause • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73478079