4 Bay Ridge RdAuburnMA01501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 4 Bay Ridge Rd, Auburn, MA, 01501 listed at $327,900 pairs $3,000/mo rent with a $1,605/mo payment to leave $933/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $11,199/yr on $108,699 cash to close. Return on cash invested measures 30.21% in year one, and rental yield registers 10.98% at a $327,900 basis. Equity gained on principal adds $2,116/yr, and annual property appreciation at 5% supports $90,593 by year five. Five-year ROI tracks 158.28% and total cumulative return in cash totals $172,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $1,605/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1929
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01501, Auburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,001 (100%) |
| Owner Occupied HU | 5,649 (80.7%) |
| Renter Occupied HU | 1,145 (16.4%) |
| Vacant Housing Units | 207 ( 3.0%) |
| Median Home Value | $464,631 |
| Average Home Value | $516,225 |
Housing Distribution
Address Breakdown
Residential
6,993
Single Family
6,391
Multi-Family
602
Businesses
809
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly N. Bagni • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73413107