29 Colony Gardens Rd #A, Ladys Island, SC, 29907 | 6.07% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1500 sft

23 Seabrook Center Rd, Seabrook, SC, 29940

2 Bed
2 Bath
1001 sft

897 Fording Island Rd APT 1509, Bluffton, SC, 29910

2 Bed
2 Bath
831 sft

663 William Hilton Pkwy APT 3317, Hilton Head Island, SC, 29928

Investment Property+ 2 more

2 Bed
2 Bath
1076 sft

897 Fording Island Rd APT 2210, Bluffton, SC, 29910

Nearby investment properties with comparable prices

3 Bed
3 Bath
1736 sft

49 Rearden Way, Beaufort, SC, 29906

4 Bed
2 Bath
1774 sft

187 Hiatus Ct, Ridgeland, SC, 29936

4 Bed
3 Bath
1927 sft

518 Respite St, Ridgeland, SC, 29936

2 Bed
2 Bath
1390 sft

435 Blue Jay Ln, Okatie, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ladys Island at 29 Colony Gardens Rd #A, Ladys Island, SC, 29907 priced at $486,400 converts $2,462/mo rent into after a $2,381/mo obligation. Total monthly income equals $2,462/mo. Return on cash invested prints 16.02% in year one, and rental yield reads 6.07% against a $486,400 entry. Equity gained on principal adds $3,139/yr, while 5% annual appreciation compiles into $134,383 by year five. Five-year ROI reaches 81.92% and total cumulative return in cash sums $132,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,462/mo property income covering a $2,381/mo payment, not borrower’s personal income.

Condo

Built in 2012

N/A lot

$N/A/sqft

No HOA