17 Wallace Rd,Beaufort,SC,29907

Investment Highlights

Rental property for sale in Beaufort at 17 Wallace Rd, Beaufort, SC, 29907 generates $2,098/mo in rent and, after a $1,412/mo payment, leaves $381/mo in cash flow. Total monthly income is $2,098/mo, and annual cash flow is $4,568/yr on $95,638 invested. Return on cash invested sits at 24.69% in year one, and rental yield is 8.73% on a $288,500 entry. Equity gained on principal adds $1,862/yr, while 5% annual appreciation builds toward $79,707 over five years. Five-year ROI reaches 128.15% and total cumulative return in cash sums $122,557. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,098/mo property income rather than buyer’s personal income.