2885W Plan, Bridgewater 60'MidlothianTX76065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midlothian at 2885W Plan, Bridgewater 60', Midlothian, TX, 76065 listed at $608,900 pairs $6,106/mo rent with a $2,980/mo payment to leave $1,776/mo cash flow. Total monthly income runs $6,106/mo, and annual cash flow reaches $21,315/yr on $200,328 cash to close. Return on cash invested measures 30.7% in year one, and rental yield registers 12.03% at a $608,900 basis. Equity gained on principal adds $3,929/yr, and annual property appreciation at 5% supports $168,228 by year five. Five-year ROI tracks 161.91% and total cumulative return in cash totals $324,358. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,106/mo property income relative to a $2,980/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Housing Distribution
Address Breakdown
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A