Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Ferris at 206 Avenue A, Ferris, TX, 75125 uses $127,926 cash to close to unlock $29,347/yr annual cash flow and $2,446/mo monthly cash flow. Total monthly income runs $5,190/mo, and a $1,889/mo payment keeps the spread at $2,446/mo. Purchase price stands at $385,900, and rental yield measures 16.14% with $5,190/mo rent. Return on cash invested shows 42.85% in year one, and 5% annual appreciation builds toward $106,617 over five years. Five-year ROI reaches 227.09% and total cumulative return in cash records $290,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,190/mo property income covering a $1,889/mo payment rather than investor’s personal income.
Single Family
Built in 2023
5,749 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Listed for sale | $385,900 |
| 2024-06-16 | Listing removed | N/A |
| 2024-05-06 | Price change | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $640.30 | N/A | $33,000 | 25.00% |
| 2022-08-14 | N/A | N/A | $26,400 | 14.29% |
| 2021-08-14 | N/A | N/A | $23,100 | 15.50% |
Listed by: Sergio Rodriguez • PURE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20658264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
