








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Boerne at 28631 Bull Gate, Boerne, TX, 78015 priced at $1,165,000 pairs $6,919/mo rent with after a $5,702/mo payment. Total monthly income equals $6,919/mo. Return on cash invested is 15.99% in year one, and rental yield stands at 7.13% on a $1,165,000 basis. Equity gained on principal adds $7,518/yr, and 5% annual appreciation accumulates to $321,868 by year five. Five-year ROI measures 83% and total cumulative return in cash reaches $313,299. For financing, Ziffy Mortgage’s DSCR program evaluates $6,919/mo property income against a $5,702/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.32 Acres lot
$N/A/sqft
$130 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $1,165,000 |
| 2024-09-15 | Listing removed | $1,200,000 |
| 2024-09-04 | Price change | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $829,560 | 0.66% |
| 2023-10-23 | $8602.97 | N/A | $824,130 | 837.58% |
| 2022-10-23 | N/A | N/A | $87,900 | 33.18% |



What's Special
Pull Down Storage,Access Only,Partially Finished,Partially Floored,Storage Only
Listed by: Kimberly Howell • Kimberly Howell Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1813627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.