Plan 3420 Modeled Plan, Canyon CrestSan AntonioTX78261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Plan 3420 Modeled Plan, Canyon Crest, San Antonio, TX, 78261 priced at $419,995 converts $5,885/mo rent into $2,898/mo cash flow after a $2,056/mo obligation. Total monthly income equals $5,885/mo, and annual cash flow totals $34,776/yr on $139,228 invested. Return on cash invested prints 44.89% in year one, and rental yield reads 16.81% against a $419,995 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,037 by year five. Five-year ROI reaches 238.02% and total cumulative return in cash sums $331,397. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,885/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Housing Distribution
Address Breakdown
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Abby Stevenson, Ed Guzman and Tyler Buske • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A