Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 286 IRON KETTLE, Universal City, TX, 78148 listed at $529,000 pairs $5,017/mo rent with a $2,589/mo payment to leave $1,241/mo cash flow. Total monthly income runs $5,017/mo, and annual cash flow reaches $14,890/yr on $174,041 cash to close. Return on cash invested measures 28.62% in year one, and rental yield registers 11.38% at a $529,000 basis. Equity gained on principal adds $3,414/yr, and annual property appreciation at 5% supports $146,153 by year five. Five-year ROI tracks 150.75% and total cumulative return in cash totals $262,361. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,017/mo property income relative to a $2,589/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
0.28 Acres lot
$N/A/sqft
$175 annually HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $529,000 |
| 2024-06-28 | Listed for sale | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5740.19 | -22.23% | $398,017 | 10.00% |
| 2022-08-14 | $7381.20 | 2.78% | $361,834 | 10.00% |
| 2021-08-14 | $7181.31 | N/A | $328,940 | 6.54% |
What's Special
Access Only
Listed by: Paulette Berger • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1788453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
