The Nicole Plan, Winding Creek, New Braunfels, TX, 78130 | $1,805/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

5 Bed
4 Bath
3127 sft

198 Guadalupe River, Seguin, TX, 78155

4 Bed
5 Bath
3080 sft

3080W Plan, La Cima 60', San Marcos, TX, 78666

4 Bed
3 Bath
2546 sft

18615 redriver trail, San Antonio, TX, 78259

4 Bed
3 Bath
2897 sft

Dumont Plan, Mayfair, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
3 Bath
1837 sft

1303 Vallarta Centro, Converse, TX, 78109

4 Bed
3 Bath
1721 sft

421 Lina Way, Seguin, TX, 78155

4 Bed
2 Bath
1384 sft

13608 Helton Pass, Saint Hedwig, TX, 78152

4 Bed
2 Bath
1776 sft

1134 Entrada De Real, Converse, TX, 78109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Braunfels at The Nicole Plan, Winding Creek, New Braunfels, TX, 78130 with 5% annual appreciation on a $346,000 basis while $4,265/mo rent supports operations. Total monthly income totals $4,265/mo and a $1,694/mo payment preserves $1,805/mo for cash returns. Annual cash flow comes to $21,660/yr on $114,699 deployed, and return on cash invested reaches 38.79% in year one. Equity gained on principal adds $2,233/yr, and five-year appreciation sums $95,593 alongside rental yield of 14.79%. Five-year ROI measures 205.36% and total cumulative return in cash totals $235,542.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,265/mo property income versus a $1,694/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	46,037 (100%)
Owner Occupied HU	27,457 (59.6%)
Renter Occupied HU	13,981 (30.4%)
Vacant Housing Units	4,599 ( 10.0%)
Median Home Value	$346,647
Average Home Value	$393,722