2837 Walking Dog Ln, Nesbit, MS, 38651 | $712/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
- sft

1279 River Ridge Dr, Collierville, TN, 38017

4 Bed
3 Bath
- sft

158 Eulas Ridge Cv, Collierville, TN, 38017

3 Bed
2 Bath
2565 sft

3763 Cardinal Ave, Memphis, TN, 38111

3 Bed
4 Bath
- sft

628 Denmark Dr #103, Memphis, TN, 38103

Nearby investment properties with comparable prices

5 Bed
3 Bath
2428 sft

783 Wells Dr, Hernando, MS, 38632

5 Bed
3 Bath
2440 sft

7664 Crosswinds Blvd, Hernando, MS, 38632

4 Bed
3 Bath
2300 sft

5310 John Neilsen Way, Olive Branch, MS, 38654

4 Bed
3 Bath
2300 sft

5328 Douglas Dr, Olive Branch, MS, 38654

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nesbit at 2837 Walking Dog Ln, Nesbit, MS, 38651 priced at $485,000 converts $3,730/mo rent into $712/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,730/mo, and annual cash flow totals $8,543/yr on $160,778 invested. Return on cash invested prints 25.22% in year one, and rental yield reads 9.23% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 131.38% and total cumulative return in cash sums $211,226. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,730/mo property income covering a $2,374/mo payment, not borrower’s personal income.

Single Family

Built in 2021

0.29 Acres lot

$N/A/sqft

$600 annually HOA