5328 Douglas Dr, Olive Branch, MS, 38654 | $57/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1534 sft

2280 Southern Woods Dr, Cordova, TN, 38016

4 Bed
3 Bath
2236 sft

7118 Kingsland Dr, Memphis, TN, 38125

2 Bed
2 Bath
1624 sft

537 Eastbourne Pl, Memphis, TN, 38117

3 Bed
2 Bath
- sft

7257 Nautical Cv, Memphis, TN, 38125

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

1637 Shadowmoss Ln #27, Germantown, TN, 38138

4 Bed
2 Bath
2006 sft

6498 Beckett Ln, Olive Branch, MS, 38654

4 Bed
2 Bath
2047 sft

3743 Andreas Dr, Southaven, MS, 38672

4 Bed
2 Bath
2225 sft

2214 Hyacinth Ln, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Olive Branch at 5328 Douglas Dr, Olive Branch, MS, 38654 uses $136,908 cash to close to unlock $685/yr annual cash flow and $57/mo monthly cash flow. Total monthly income runs $2,584/mo, and a $2,021/mo payment keeps the spread at $57/mo. Purchase price stands at $412,995, and rental yield measures 7.51% with $2,584/mo rent. Return on cash invested shows 20.41% in year one, and 5% annual appreciation builds toward $114,103 over five years. Five-year ROI reaches 105.45% and total cumulative return in cash records $144,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,584/mo property income covering a $2,021/mo payment rather than investor’s personal income.

Single Family

Built in 2025

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38654, Olive Branch, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,231 (100%)
Owner Occupied HU	18,447 (79.4%)
Renter Occupied HU	3,453 (14.9%)
Vacant Housing Units	1,331 ( 5.7%)
Median Home Value	$331,212
Average Home Value	$356,744