2803 Mariana AveMidlandTX79701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midland at 2803 Mariana Ave, Midland, TX, 79701 generates $4,060/mo in rent and, after a $1,224/mo payment, leaves $2,282/mo in cash flow. Total monthly income is $4,060/mo, and annual cash flow is $27,382/yr on $82,875 invested. Return on cash invested sits at 52.95% in year one, and rental yield is 19.49% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 281.22% and total cumulative return in cash sums $233,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,060/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79701, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,564 (100%) |
| Owner Occupied HU | 6,530 (52.0%) |
| Renter Occupied HU | 3,947 (31.4%) |
| Vacant Housing Units | 2,087 (16.6%) |
| Median Home Value | $236,762 |
| Average Home Value | $288,236 |
Housing Distribution
Address Breakdown
Residential
11,590
Single Family
10,059
Multi-Family
1,531
Businesses
2,687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
