April Plan, Windmill CrossingOdessaTX79765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odessa at April Plan, Windmill Crossing, Odessa, TX, 79765 priced at $213,950 converts $3,808/mo rent into $2,287/mo cash flow after a $1,047/mo obligation. Total monthly income equals $3,808/mo, and annual cash flow totals $27,441/yr on $70,924 invested. Return on cash invested prints 58.6% in year one, and rental yield reads 21.36% against a $213,950 entry. Equity gained on principal adds $1,381/yr, while 5% annual appreciation compiles into $59,110 by year five. Five-year ROI reaches 311.53% and total cumulative return in cash sums $220,952. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,808/mo property income covering a $1,047/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79765, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,430 (100%) |
| Owner Occupied HU | 7,779 (62.6%) |
| Renter Occupied HU | 2,954 (23.8%) |
| Vacant Housing Units | 1,697 (13.7%) |
| Median Home Value | $316,046 |
| Average Home Value | $413,545 |
Housing Distribution
Address Breakdown
Residential
12,645
Single Family
8,899
Multi-Family
3,746
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices