Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Byron at 28 Jw Edwards Dr, Byron, GA, 31008 offers $2,970/mo rent that, after a $2,039/mo payment, leaves $425/mo cash flow. Total monthly income is $2,970/mo, and annual cash flow is $5,098/yr on $138,103 cash. Return on cash invested measures 23.6% in year one, and rental yield stands at 8.55% at a $416,600 entry. Equity gained on principal adds $2,688/yr while 5% annual appreciation compounds into $115,099 by year five. Five-year ROI records 122.53% and total cumulative return in cash reaches $169,220. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,970/mo property income versus a $2,039/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $424,000 |
| 2025-08-29 | Pending sale | $424,000 |
| 2025-08-20 | Listed for sale | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $3574.87 | -1.91% | $130,240 | 1.02% |
| 2023-10-20 | $3644.36 | 13.55% | $128,920 | 15.48% |
| 2022-10-20 | $3209.35 | 0.72% | $111,640 | 16.88% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
