811 Brittany Nichole Ct,Bonaire,GA,31005

Investment Highlights

Investment property for sale in Bonaire at 811 Brittany Nichole Ct, Bonaire, GA, 31005 listed at $354,770 pairs $3,090/mo rent with a $1,736/mo payment to leave $931/mo cash flow. Total monthly income runs $3,090/mo, and annual cash flow reaches $11,175/yr on $117,606 cash to close. Return on cash invested measures 29.41% in year one, and rental yield registers 10.45% at a $354,770 basis. Equity gained on principal adds $2,289/yr, and annual property appreciation at 5% supports $98,016 by year five. Five-year ROI tracks 153.69% and total cumulative return in cash totals $180,743. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,090/mo property income relative to a $1,736/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).