28 Cook RdSouthamptonMA01073
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 28 Cook Rd, Southampton, MA, 01073 in Southampton worth study. Rental yield 5.3%. The 5.3% gross yield is below cash-flow benchmarks at $599,900, but 5% annual appreciation, adding $165,741 over five years, frames this as a capital growth position. Rent of $2,648/mo partially offsets the $2,698/mo payment. Ziffy Mortgage finances appreciation-play properties (0.98 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $154,884.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.0% |
| Monthly Cash Flow | $(1,133) | $350 |
City averages based on Southampton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,648 |
| Total Monthly Debt Service | $3,542 |
| DSCR Ratio | 0.75x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1976
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01073, Southampton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,571 (100%) |
| Owner Occupied HU | 2,159 (84.0%) |
| Renter Occupied HU | 298 (11.6%) |
| Vacant Housing Units | 114 ( 4.4%) |
| Median Home Value | $496,918 |
| Average Home Value | $539,852 |
Housing Distribution
Address Breakdown
Residential
2,496
Single Family
2,456
Multi-Family
40
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1976
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01073, Southampton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,571 (100%) |
| Owner Occupied HU | 2,159 (84.0%) |
| Renter Occupied HU | 298 (11.6%) |
| Vacant Housing Units | 114 ( 4.4%) |
| Median Home Value | $496,918 |
| Average Home Value | $539,852 |
Housing Distribution
Address Breakdown
Residential
2,496
Single Family
2,456
Multi-Family
40
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73481731