278 Bridgewater LnDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darien at 278 Bridgewater Ln, Darien, GA, 31305 uses $81,549 cash to close to unlock $31,440/yr annual cash flow and $2,620/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $1,204/mo payment keeps the spread at $2,620/mo. Purchase price stands at $246,000, and rental yield measures 20.49% with $4,200/mo rent. Return on cash invested shows 58.46% in year one, and 5% annual appreciation builds toward $67,965 over five years. Five-year ROI reaches 309.96% and total cumulative return in cash records $252,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $1,204/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Price History
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Price change | $246,000 |
| 2024-08-14 | Listed for sale | $250,000 |
| 2020-10-08 | Sold | $151,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-09-14 | $3036.08 | 25.20% | $81,560 | 40.33% |
| 2021-09-14 | $2424.98 | 941.39% | $58,120 | 780.61% |
| 2020-09-14 | $232.86 | N/A | $6,600 | N/A |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2020
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 1,262 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Electric
- Cooling: Central Air, Electric
- Flooring: Vinyl
- Interior Features: Breakfast Bar, Pantry, Pull Down Attic Stairs, Ceiling Fan(s)
- Exterior Features: Paved Driveway
- Parking Features: Attached, Driveway, Paved
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: Todd Grant Elementary
- Middle School: McIntosh Middle
- High School: McIntosh Academy
What's Special
Pull Down Stairs
Listed by: Debra Johanson • Keller Williams Jacksonville Realty
Mls Name: GIAOR
Mls ID: #1648366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.