2777 Oak Crossing Dr, Hernando, MS, 38632 | $867/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2777 Oak Crossing Dr, Hernando, MS, 38632 | $867/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
3 Bath
3694 sft

5054 Veazey Rd, Coldwater, MS, 38618

Currently Rented+ 1 more

4 Bed
5 Bath
4574 sft

2140 Rader Creek Rd, Sarah, MS, 38665

5 Bed
5 Bath
3687 sft

3098 Fogg Rd S, Hernando, MS, 38632

4 Bed
- Bath
4611 sft

3555 Fogg Rd S, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hernando at 2777 Oak Crossing Dr, Hernando, MS, 38632 offers $5,692/mo rent that, after a $3,859/mo payment, leaves $867/mo cash flow. Total monthly income is $5,692/mo, and annual cash flow is $10,405/yr on $259,417 cash. Return on cash invested measures 24.07% in year one, and rental yield stands at 8.66% at a $788,500 entry. Equity gained on principal adds $5,088/yr while 5% annual appreciation compounds into $217,848 by year five. Five-year ROI records 125.05% and total cumulative return in cash reaches $324,393. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,692/mo property income versus a $3,859/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

4 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning property located in Hernando, MS, renowned for its excellent schools and beautiful surroundings. Situated on 4 acres of land, this estate boasts a flourishing orchard with a variety of fruit trees including apple, pear, peach, raspberry, and blackberries, providing a serene and bountiful environment. The 5700 square foot home is designed to invite natural light in through big windows, creating a bright and airy atmosphere throughout. With 5 spacious bedrooms, each accompanied by its own luxurious bathroom, this residence offers ultimate comfort and privacy for all occupants. Featuring 3 fireplaces, including one in the primary bedroom, warmth and coziness are guaranteed during colder months. The expansive walk-in closets provide ample storage space, while the game room and bonus room offer versatile spaces for entertainment and relaxation. The kitchen is a chef's dream with a gas cooktop, double ovens, and plenty of counter space for meal preparation. Additional highlights include a workshop in the garage, a laundry room with a convenient sink, a covered patio in the backyard for outdoor enjoyment, and an upstairs balcony providing panoramic views of the surrounding landscape. Don't miss the opportunity to make this property your own and experience luxury living in the heart of Hernando's charming community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373